Fingrid group's Interim report 1 Jan - 30 Jun 2014
Figures in brackets refer to the corresponding period the previous year, unless otherwise stated. Financial development Jan-Jun 2014 • The Group's turnover between January and June was 305 (280) million euros • The Group's net profit was 99 (69) million euros. • Consolidated profit for the financial period was 76 (40) million euros. • The cash flow from the Group's operations with capital expenditure deducted was 97 (39) million euros • Interest-bearing borrowings totalled 1,056 million euros (977 million). • Capital expendidure was 57 (64) million euros. • The equity ratio was 29.8% (28.9%) • Earnings per share totalled 22,906 (11,990) euros Financial development Apr-Jun 2014 • The Group's turnover between April and June was 114 (110) million euros • Operating profit for the second quarter of the year was 20 million euros (-10 million). • The Group's profit between April and June was 14 (-15) million euros
KEY FIGURES
|
1–6/14
|
1–6/13
|
change %
|
4-6/14
|
4-6/13
|
change %
|
1–12/13
|
|
Turnover
|
MEUR
|
305.3
|
280.1
|
9.0
|
114.1
|
109.5
|
4.1
|
543.1
|
Capital expenditure, gross
|
MEUR
|
57.5
|
63.6
|
-9.6
|
25.9
|
29.1
|
-11.2
|
225.3
|
- % of turnover
|
%
|
18.8
|
22.7
|
22.7
|
26.6
|
41.5
|
||
Research and development expenses
|
MEUR
|
0.9
|
0.9
|
1.9
|
0.5
|
0.4
|
11.7
|
1.8
|
- % of turnover
|
%
|
0.3
|
0.3
|
0.4
|
0.4
|
0.3
|
||
Personnel, average
|
297
|
282
|
5.3
|
306
|
288
|
6.2
|
277
|
|
Personnel at the end of period
|
317
|
296
|
7.1
|
317
|
296
|
7.1
|
287
|
|
Salaries and remunerations total
|
MEUR
|
10.4
|
9.4
|
10.2
|
5.2
|
4.8
|
8.1
|
19.0
|
Operating profit
|
MEUR
|
99.0
|
69.0
|
43.6
|
19.7
|
-10.2
|
293.4
|
115.3
|
- % of turnover
|
%
|
32.4
|
24.6
|
17.2
|
-9.3
|
21.2
|
||
Profit before taxes
|
MEUR
|
95.0
|
52.7
|
80.4
|
17.2
|
-20.1
|
185.5
|
87.3
|
- % of turnover
|
%
|
31.1
|
18.8
|
15.1
|
-18.4
|
16.1
|
||
Profit for the financial period
|
MEUR
|
76.2
|
39.9
|
91.0
|
13.8
|
-15.2
|
191.3
|
90.7
|
Comprehensive income
|
MEUR
|
75.8
|
35.6
|
112.8
|
13.9
|
-14.6
|
195.1
|
86.1
|
Return on investments (ROI)
|
%
|
6.3
|
||||||
Return on equity (ROE)
|
%
|
15.0
|
||||||
Equity ratio
|
%
|
29.8
|
28.9
|
3.1
|
29.8
|
28.9
|
3.1
|
29.5
|
Interest-bearing net borrowings
|
MEUR
|
1056.2
|
977.3
|
8.1
|
1056.2
|
977.3
|
8.1
|
1076.7
|
Gearing
|
1.7
|
1.7
|
1.7
|
1.7
|
1.7
|
|||
Profit/share
|
€
|
22 905.6
|
11990.3
|
91.0
|
27 277.9
|
|||
Dividend/A shares
|
€
|
29788.9
|
||||||
Dividend/B shares
|
€
|
16038.5
|
||||||
Equity/share
|
€
|
191 459
|
178 125
|
7.5
|
193 293
|
|||
Dividend payout ratio A shares
|
%
|
109.2
|
||||||
Dividend payout ratio series B shares
|
%
|
58.8
|
||||||
Number of shares
|
||||||||
– Series A shares
|
shares
|
2 078
|
2 078
|
2 078
|
2 078
|
2 078
|
||
– Series B shares
|
shares
|
1 247
|
1 247
|
1 247
|
1 247
|
1 247
|
||
Total
|
shares
|
3 325
|
3 325
|
3 325
|
3 325
|
3 325
|
Fingrid’s transmission connections to Sweden were in heavy use during the period. The transmission connections, however, are not sufficient in all conditions for such great import of electricity, which results in a higher regional price for electricity in Finland compared to other Nordic countries. In a maximal import situation, faults in transmission connections are immediately visible in the price of electricity. Because of the market situation, in the first half of the year Fingrid’s congestion income has been clearly higher than in the previous year.
Calculation principles
Financial result
The costs of reserves, which safeguard the system security of the power system, decreased by 28 (32) million euros during the review period due to a fall in the market prices of reserves and as a result of the good market situation. As a consequence of the completion of several investment projects, depreciations increased by 6 million euros. Maintenance management costs fell to 7 (9) million euros. The costs for repairing the fault in the Fenno-Skan 1 direct current connection increased the maintenance management costs from the previous year.
Turnover and other income (million €) €)
|
1-6/14
|
1-6/13
|
change %
|
4-6/14
|
4-6/13
|
change %
|
Grid service revenue
|
185
|
173
|
6.9
|
61
|
57
|
6.5
|
Sales of imbalance power
|
77
|
75
|
2.2
|
35
|
35
|
0.1
|
ITC income
|
7
|
5
|
27.4
|
3
|
2
|
14.0
|
Cross-border transmission income
|
4
|
8
|
-46.3
|
2
|
3
|
-39.9
|
Finland-Estonia congestion income*
|
1
|
2
|
-73.9
|
0
|
2
|
-90.7
|
Peak load capacity income**
|
4
|
9
|
-56.9
|
2
|
5
|
-57.4
|
Finland-Sweden congestion income
|
24
|
5
|
412.2
|
9
|
4
|
123.0
|
Other turnover
|
4
|
3
|
51.4
|
2
|
1
|
56.1
|
Other operating income
|
2
|
3
|
-37.0
|
1
|
2
|
-70.6
|
Turnover and other income total
|
307
|
283
|
8.6
|
115
|
111
|
3.0
|
Costs (million €)
|
1-6/14
|
1-6/13
|
change %
|
4-6/14
|
4-6/13
|
change %
|
Purchase of imbalance power
|
52
|
58
|
-11.8
|
24
|
27
|
-9.3
|
Cost of loss energy
|
34
|
27
|
25.4
|
16
|
12
|
29.0
|
Depreciation
|
46
|
40
|
14.6
|
24
|
20
|
15.0
|
Estlink grid rents
|
0
|
2
|
-100.0
|
0
|
2
|
-100.0
|
Cost of reserves
|
28
|
32
|
-12.9
|
15
|
20
|
-24.6
|
Personnel costs
|
12
|
11
|
8.0
|
6
|
6
|
3.5
|
Cost of peak load capacity**
|
4
|
9
|
-57.6
|
2
|
5
|
-57.7
|
Maintenance management costs
|
7
|
9
|
-27.9
|
4
|
5
|
-24.9
|
ITC charges
|
5
|
5
|
6.5
|
2
|
2
|
-0.3
|
Other costs
|
24
|
15
|
57.4
|
12
|
7
|
72.3
|
Costs total
|
211
|
210
|
0.6
|
106
|
107
|
-1.1
|
Operating profit excluding the change in the fair value of commodity derivatives
|
96
|
73
|
31.4
|
9
|
4
|
103.8
|
Operating profit of Group, IFRS
|
99
|
69
|
43.6
|
20
|
-10
|
293.4
|
*Fingrid's income from the congestion income between Finland and Estonia was 0.6 million euros. There were no costs (Finland-Estonia grid rental) during the period under review, since the EstLink connection has been under Fingrid's ownership since 30.12.2013. Before the transferral of ownership, congestion income profits between Finland and Estonia were paid as grid rental to the owners of the connection.
**The peak load capacity income and costs are related to the securing of the sufficiency of electricity during peak consumption hours within the framework of the Finnish Peak Load Capacity Act.
Group operating profit for the second quarter of the year was 19.7 (-10.2) million euros. The profit before taxes was 17.2 (-20.1) million euros. Profit in the review period was 13.8 (-15.2) million euros and total comprehensive income 13.9 (-14.6) million euros. In the review period, net cash flow from the operations of the Group with capital expenditure deducted was 24 (39) million euros positive.
The operating profit of the Group in the first half of the year was 99 (69) million euros. The profit before taxes was 95 (53) million euros. Profit for the financial period was 76 (40) million euros and total comprehensive income 76 (36) million euros. The greatest positive differences from the corresponding period the previous year can be attributed to changes in the fair value of derivatives (19 million euros) and congestion income from the Nordic countries (19 million euros). In the first half year, cash flow from the operations of the Group with capital expenditure deducted was 97 (39) million euros positive. The equity ratio was 29.8 (28.9) per cent at the end of the review period.
The Group's profit for the financial period is characterised by seasonal fluctuations, which is why the profit for the entire year cannot be directly estimated on the basis of profit from this review period.
Between April and June, 0.5 (0.9) TWh of electricity was imported from Russia to Finland, and between January and June the import volume was 1.3 (2.7) TWh. The transmission capacity of electricity from Russia to Finland has been fully available, with the exception of maintenance work performed on the Russian grid during April. During the maintenance work, the transmission capacity was less than normal, but still sufficient for market needs. The import of electricity from Russia has been small, as it was the previous year. Import fluctuation within 24-hour periods, however, has been great.
Power system operation
|
1-6/14
|
1-6/13
|
4-6/14
|
4-6/13
|
Electricity consumption in Finland TWh
|
42.7
|
43.4
|
18.9
|
18.9
|
Fingrid's transmission volume TWh
|
34.0
|
32.5
|
15.8
|
14.9
|
Fingrid's loss energy volume TWh
|
0.6
|
0.5
|
0.3
|
0.2
|
Electricity transmission Finland - Sweden
|
||||
Exports to Sweden TWh
|
0.07
|
0.6
|
0.04
|
0.3
|
Imports from Sweden TWh
|
9.3
|
4.8
|
4.2
|
2.6
|
Electricity transmission Finland - Estonia
|
||||
Exports to Estonia TWh
|
2.3
|
0.6
|
1.0
|
0.3
|
Imports from Estonia TWh
|
0.03
|
0.4
|
0.02
|
0.2
|
Electricity transmission Finland - Russia
|
||||
Imports from Russia TWh
|
1.3
|
2.7
|
0.5
|
0.9
|
Electricity market
During the second quarter of the year, the average Nordic price (system price) of electricity was 25.68 (38.75) euros per megawatt hour and the Finnish regional price was 34.55 (39.93) euros per megawatt hour. During the first half of the year, the average price (system price) on the Nordic spot markets was 27.92 (40.37) euros per megawatt hour and the Finnish regional price was 34.89 (41.01) euros per megawatt hour.
Fingrid's counter trade costs between January and June were approximately 6.5 (0.5) million euros, which were related to ensuring operational reliability in connection with outage arrangements required by investment projects and to disturbances in Fenno-Skan connections.
Electricity market
|
1-6/14
|
1-6/13
|
4-6/14
|
4-6/13
|
Nord Pool system price, average €/MWh
|
27.92
|
40.36
|
25.68
|
38.75
|
Area price Finland, average €/MWh
|
34.89
|
40.99
|
34.55
|
39.96
|
Congestion income between Finland and Sweden, million €*
|
47.7
|
9.3
|
17.7
|
7.9
|
Congestion hours between Finland and Sweden %*
|
46.7
|
9.3
|
31.5
|
11.1
|
Congestion income between Finland and Estonia, million €*
|
1.1
|
4.4
|
0.3
|
3.4
|
Congestion hours between Finland and Estonia %*
|
6.86
|
29.9
|
2.43
|
33.3
|
Financing
The financial position of the Group continued to be satisfactory. The net financial costs of the Group in the period April-June were 3 (10) million euros. The net financial costs between January and June were 5 (17) million euros, including the positive change of 5 (-7) million euros in the fair value of derivatives. Financial assets recognised at fair value in the income statement, and cash and cash equivalents amounted to EUR 203 (215) million on 30 June 2014. Moreover, the company has an undrawn revolving credit facility of 250 million euros.
Interest-bearing loans totalled 1,260 (1,192) million euros, of which 1,012 (1,018) million euros were long-term and 248 (174) million euros were short-term.
The counterparty risk involved in the derivative contracts relating to financing was 34 (50) million euros.
On 14 April 2014, the international rating agency Standard & Poor’s Rating Services (S&P) changed Fingrid Oyj’s outlook changed from stable to negative. The deterioration in outlook is a direct result of the similar deterioration in the outlook of the Finnish government, which is Fingrid’s majority owner.
Personnel
In the first half of the year, Fingrid had 297 (282) employees, 271 (264) of whom were employed permanently.
Auditing
The consolidated figures in this Interim Report are unaudited.
Shareholders' Meetings and dividend policy
On 6 June 2014, the shareholders concluded a new shareholder agreement concerning A- and B-shares. On the same day, the Annual General Meeting was held, which elected the Board of Directors, and decided on changing the Articles of Association and on holding an extraordinary general meeting. The changes to the Articles of Association concerned, among other things, specification of the definitions of the company’s field of business, a regulation concerning distribution of dividends between A- and B-shares, majority voting requirements concerning a change to the Articles of Association, the fact that personal deputy members will no longer be elected as ordinary members of the Board, the repeal of the regulation concerning the upper age limit for Board members, the Advisory Committee and other changes of a technical nature. All decisions made at the Annual General Meeting were reported on 6 June 2014 on the company’s website and on the London Stock Exchange.The Annual General Meeting also accepted the financial statements for 2013, confirmed the income statement and balance sheet, and discharged the members of the Board of Directors and the President from liability.
The Annual General Meeting elected Helena Walldén M.Sc. (Tech.) as the Chairman of the Board of Directors for 2014 and Juha Majanen (Budget Counsellor, Ministry of Finance) as Deputy Chairman. Other members elected to the Board were Managing Director Sirpa Ojala, and Directors Esko Torsti and Juhani Järvi.
The Board assembled on 6 June approved Fingrid's dividend policy. All decision made at the Annual General meeting were reported on 6 June 2014 on the company’s website and on the London Stock Exchange.
The Annual General Meeting decided to pay a dividend of 6.7 million euros. The extraordinary general meeting held on 18 June decided to pay an additional dividend of 75.2 million euros. These dividends were paid in June 2014.
Events after review period and outlook for the remaining part of the year
Fingrid Group's profit for the financial year 2014 before taxes and without the change in the fair value of derivatives is expected to increase from the previous year. The uncertainty involved in reserve costs, congestion income and in cross-border income on the interconnections from Russia makes it difficult to anticipate Fingrid’s financial result for the entire year.
Notes: Tables for the Interim Report 1 January – 30 June 2014
Further information:
Jukka Ruusunen, President & CEO, tel. +358 30 395 5140 or +358 40 593 8428
Jan Montell, Chief Financial Officer, tel. +358 30 395 5213 or +358 40 592 4419