Fingrid Group’s financial statements and annual report 2011
- operating profit of the Group 57 million euros (74 million euros in 2010) - operating profit of the Group in the last quarter 17 (23) million euros - revenue 438 (456) million euros - capital expenditure 244 (144) million euros - equity ratio 25.7 (28.6) % - interest-bearing net borrowings 1,020 (855) million euros - the Board of Directors proposes that a dividend of 2,018.26 euros per share be paid.
Revenue and other operating income (million €)
|
1-12/11
|
1-12/10
|
10-12/11
|
10-12/10
|
Grid service revenue
|
210
|
211
|
59
|
64
|
Sales of imbalance power
|
146
|
160
|
25
|
49
|
Cross-border transmission
|
22
|
24
|
5
|
6
|
Estlink congestion income
|
10
|
9
|
1
|
6
|
Nordic congestion income
|
16
|
9
|
4
|
1
|
Peak load capacity
|
7
|
14
|
5
|
2
|
ITC income
|
22
|
19
|
7
|
5
|
Feed-in tariff for peat
|
0
|
1
|
|
0
|
Other revenue
|
5
|
9
|
2
|
4
|
Other operating income
|
3
|
7
|
1
|
4
|
|
|
|
|
|
Revenue and other income total
|
441
|
463
|
109
|
142
|
The purchases of imbalance power were 131 (145) million euros. The loss energy costs decreased by 2 million euros from the previous year due to the significantly lower average area price for Finland. The costs of reserves which safeguard the system security of the transmission system increased by 7 million euros and the depreciation costs rose by 1 million euros. The maintenance management costs and personnel costs remained at the same level as in 2010.
Costs (million €)
|
1-12/11
|
1-12/10
|
10-12/11
|
10-12/10
|
Purchase of imbalance power
|
131
|
145
|
22
|
49
|
Purchase of loss energy
|
63
|
65
|
16
|
19
|
Depreciation
|
68
|
67
|
18
|
17
|
Reserves
|
28
|
22
|
7
|
6
|
Personnel
|
20
|
20
|
6
|
6
|
Maintenance management
|
18
|
18
|
6
|
5
|
Peak load capacity
|
7
|
13
|
5
|
3
|
ITC charges
|
12
|
10
|
4
|
2
|
Estlink grid rents
|
9
|
9
|
1
|
6
|
Feed-in tariff for peat
|
|
1
|
|
0
|
Other costs
|
23
|
21
|
7
|
7
|
|
|
|
|
|
Costs total
|
380
|
391
|
90
|
120
|
|
|
|
|
|
Operating profit excluding the change in the fair value of commodity derivatives
|
62
|
72
|
19
|
22
|
Operating profit of Group
|
57
|
74
|
17
|
23
|
The operating profit of the Group was 57 (74) million euros. Of the change in the fair value of commodity derivatives, -5 (+2) million euros were recognised in the income statement.
The volume of electricity imports from Estonia to Finland on the Estlink connection was 1.6 (2.0) terawatt hours, and 0.5 (0.2) terawatt hours of electricity was exported from Finland to Estonia.
Electricity imports from Russia to Finland totalled 10.8 (11.6) terawatt hours in 2011.
On 17 January 2012, the international rating agency Standard & Poor’s Rating Services (S&P) affirmed Fingrid Oyj’s long-term credit rating AA- and short-term rating A-1+. The outlook changed from stable to negative. The change was associated with S&P’s decision to change the outlook of the Republic of Finland from stable to negative.
In other respects, there have been no material events or changes in Fingrid’s business or financial situation after the closing of the financial year.
Key figures
|
1-12/11
|
1-12/10
|
10-12/11
|
10-12/10
|
Turnover, million €
|
438.5
|
456.3
|
107.9
|
138.0
|
Capital expenditure, gross, million €
|
244.4
|
144.1
|
76.4
|
56.7
|
- of revenue %
|
55.7
|
31.6
|
70.9
|
41.1
|
Research and development expenses, million €
|
1.8
|
1.6
|
0.7
|
0.7
|
- of revenue %
|
0.4
|
0.3
|
0.6
|
0.4
|
Personnel, average
|
263
|
260
|
|
|
Personnel, end of year
|
266
|
263
|
|
|
Salaries and bonuses, total, million €
|
17.2
|
17.2
|
4.6
|
5.0
|
Operating profit, million €
|
56.6
|
74.4
|
17.1
|
23.1
|
- of revenue %
|
12.9
|
16.3
|
15.8
|
16.7
|
Profit before taxes, million €
|
34.2
|
56.3
|
8.3
|
14.4
|
- of revenue %
|
7.8
|
12.3
|
7.7
|
10.4
|
Return on investment (ROI), %
|
3.6
|
5.1
|
|
|
Return on equity (ROE), %
|
6.5
|
8.7
|
|
|
Equity ratio, %
|
25.7
|
28.6
|
|
|
Interest-bearing net borrowings, million €
|
1,020.2
|
855.2
|
|
|
Earnings per share, €
|
9,924
|
12,562
|
4,163
|
3,217
|
Dividends per share, €
|
2,018.26*
|
2,018.26
|
|
|
Equity per share, €
|
152,573
|
154,654
|
|
|
Number of shares at 31 Dec
|
|
|
|
|
- Series A shares
|
2,078
|
2,078
|
|
|
- Series B shares
|
1,247
|
1,247
|
|
|
Total
|
3,325
|
3,325
|
|
|
|
|
|
|
|
*The Board of Directors’ proposal to the Annual General Meeting.
Further information: Jukka Ruusunen, President & CEO, tel. +358 (0)30 395 5140 or +358 (0)40 593 8428
Tom Pippingsköld, CFO, +358 (0)30 395 5157 or +358 (0)40 519 5041
Attachments
Fingrid Oyj's financial statements and annual report 2011 (pdf)